Site

Annual Usage
(kWhrs elec. pa):

Site Operational Hours:

Current Price paid to
Supplier (per kW):

300,000

Last year’s kWhrs from bills

7 days 8-6pm

Info supplied by you

Our Recommendation:

Leisure Club Hours

9.50 day rate

TBC night rate

1 x 39.24kW Photovoltaic System

Feed in tariff rate (£
per kW):

Split between Tenant
Use/Export (%)

0.329

80 / 20

Your new Renewable
Technology will
Generate (kWhr pa):

Number One – Your
Feed in Tariff Income
pa

Number Two – Your
Savings pa

Number Three – Your
Export to Grid pa
based on the Split
above

This is the Total
Income/Savings per
annum

Cost of Installation

Return on Investment
(ROI) %

CO2 savings

30,717

£10,105.89

£2,334.49

£190.45

(30,717kWhr x £0.329 per kW) – RPI linked, this
could increase 3% per annum at current rates of
inflation – Guaranteed for 25 years

(30,717kWhr x 80%) x 9.50 pence per kW – You
no longer need to buy kW from your supplier

(30,717kWhr x 20%) x 3.10 pence per kW – You
get paid for every kW you export

£12,630.83

The sum of 1 + 2 + 3

£113,000.00

11.18

1 x 39.24kW Photovoltaic System

Payback

8.95 years

16.19 tonnes pa

Percentage of energy
used on site generated
from a renewable
source

10.24 %

This equation shows a 11.18% return on investment and a payback of less than nine years. It also

highlights that there will be an annual 16.19 tonnes of CO2 saved and the renewable technology will
provide over 10% of the sites total use.

If these numbers are not enough, consider;
• Potentially a massive saving in corporation tax – We can run some sums with some of
our accountant friends for you or assist your own accountants with these claims. You
maybe entitled to claim 100% of the cost and installation off your annual profits. If you pay
corporation tax at 20% this could be £22,600.00, if you pay corporation tax at 26% this could
be £29,380.00
• Lowers CO2, minimising the impact against further environmental legislation – All renewable
energy will be shown in the public CRC EES league table = Much better corporate image.
• Future proof against rises in energy prices (predicted 7% pa) – Offer your tenants the ability
of stable energy prices, it may clinch a deal.
• Guaranteed RPI linked income stream for 25 years with a fantastic ROI – Proven technology.
• Window of opportunity is from April 2010 to March 2012 – It must be commissioned by
March 2012 to obtain maximum tariffs – Do not loose out!
• Interest free loans maybe available to help with the capital and installation costs (Or
consider leasing the systems – ask us for details).
• The income stream can be capitalised increasing your portfolios value.
• Green your business, obtain great PR whilst putting extra profit on the bottom line!
• Lowers EPC ratings and YOUR TENANTS COULD OBTAIN ALL THEIR ELECTRICITY FROM A
RENEWABLE SOURCE – Absolutely superb selling point for property!